509 Old Pacific Highway SE, Olympia, WA 98513

$8,950,000
34,558
SqFt

Listing courtesy of Better Properties NW.

List Price
$8,950,000
Status
ACTIVE
MLS#
2032180
Price Change
▼ $50,000 1684265718
Days on Market
109
Style
56 - 10+ Units
Finished SqFt
34,558
Area Total SqFt
34558
Annual Tax Ammount
71242
Lot Size (sq ft)
243,801
Sewer
Septic Tank

Property Description

PRICE DROP!! Fully rehabbed and stabilized 40-unit apartment complex located just off I-5, a major arterial close to military and large employers (government, hospital, education). The buildings are set back along the Nisqually river in a secluded quiet location. The property consists of 3 buildings on one parcel and an extra 2-acre parcel included. Perfect mix of units; 12- 3 bed 2 baths 15-2 bedrooms, and 13-1 bedrooms. Plenty of parking throughout the property for tenants and guests. This asset is completely turnkey with a full appraisal from OLYFED completed at 9.7 million. Updates include new roofs in 2020 and 2021, all new vinyl windows and patio doors in 2022, Kitchens, bathrooms, flooring, paint, fans, faucets, appliances etc...

Additional Information

List Date
2023-02-10 15:03:09
Community
Lacey
Net Operating Income
$503,218
Gross Adjusted Income
$704,697
Total Monthly Income
$57,767
Insurance Expenses
$34,743
Water/Sewer/Garbage Expenses
$30,000
Total Expenses
$201,077
Cap Rate
5.62
Vacancy Rate
5
Total Number of Units
40
Unit Name
509
Potential Terms
Cash Out, Conventional
Year Built
1965
Waterfront
Yes
View
River
Roof
Composition
Electric Expenses
6000
Other Expenses
59092
Energy Source
Electric
School District
North Thurston
Elementary School
Evergreen Forest Ele
Middle School
Nisqually Mid
High School
River Ridge High
Total Monthly Income
$57,767
Vacancy Rate
5
Gross Adjusted Income
$704,697
Tax Year
2022
Insurance Expense
$34,743
W/S/G Expenses
$30,000
Total Expenses
$201,077
Net Operating Income
$503,218
Cap Rate
5.62
The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks